🔢 Step 1. Total valuation

  • Base vessel: €84,000

  • Upgrades (October 2025):

    • New mainsail – €2,000

    • Complete new rigging – €11,000

    • 600W solar panels on new Bimini + sprayhood modification – €4,000 

    • Replacement of anchor chain – €600

    • Battery monitor – €250

    • New Genoa – €3,800

    • Sunshades windproof (fore and aft) – €2,000

    • New side rails – €550

    • New sprayhood window – €450

    • Luxury foldable deck chairs taupe – €450

Total upgrades = €25,100

Total yacht value = €109,100

🔢 Step 2. Per-share calculation

  • 6 equal shares → €109,100 ÷ 6 = €18,183 per average share

🔢 Step 3. Seasonal adjustment

July + August ~20% higher, others lower.

  • Base average share: €18,183

  • July + August (high season): €21,820 each

  • May, June, Sept, Oct (shoulder season): €17,120 each

Check:
(2 × 21,820) + (4 × 17,120) = €109,120 → matches total (tiny rounding).

✅ Updated English Version

🌊 Co-Ownership Investment Structure

Purchase Price of the Vessel
The yacht is offered as 6 equal shares, representing 6 months of use per year (May – October). Each share equals one calendar month.

Total Valuation (October 2025, fully upgraded condition):

  • Base vessel: €84,000

  • Upgrades (October 2025):

    • New mainsail – €2,000

    • Complete new rigging – €11,000

    • 600W solar panels on new Bimini + sprayhood modification – €4,000

    • Replacement of anchor chain – €600

    • Battery monitor – €250

    • New Genoa – €3,800

    • Sunshades windproof (fore and aft) – €2,000

    • New side rails – €550

    • New sprayhood window – €450

    • Luxury foldable deck chairs taupe – €450

Total upgrades: €25,100
Total value (yacht + upgrades): €109,100

📊 Share Allocation

The yacht is divided into 6 monthly shares.

  • Average share value: €18,183

Share prices by month:

  • May: €17,120

  • June: €17,120

  • July: €21,820

  • August: €21,820

  • September: €17,120

  • October: €17,120

Total value across all 6 shares: €109,100

We expect that a significant part of the initial investment will return to the shareholder (based on the market value at that time) after 4 years, as the yacht is so well maintained.

Availability

Note: 3 shares allocated. 2 shares under offer (waitlist). 1 share (July) available.

💡 Notes

  • Each share gives you one calendar month per year of exclusive use.

  • The yacht is based in Kos, Greece, professionally maintained and fully upgraded for October 2025.

  • All maintenance and upgrades are handled by professionals — ensuring the yacht remains a dream boat, not a DIY project.

Payment Terms

Each co-owner pays their share in full upon signing the agreement, prior to taking possession or usage rights.
All listed upgrades are part of the purchase and not subject to additional contributions after the initial payment.

⚓✨ This structure makes it clear: you invest in ownership, comfort and quality — not just cost-sharing.